Page tree

Versions Compared

Key

  • This line was added.
  • This line was removed.
  • Formatting was changed.

...


Specific Financial Statement showing the Company’s Revenues and Expenses during the Accounting Period:


COGSSG&ANon-Operating ExpensesInterestDividendsafter-tax Non-Operating Revenue Increase in Working CapitalCAPEX
BalanceIncomeOutcomeFormula
Base MetricsAdditional Metrics Total Revenue = Operating Revenue + Non-Operating Revenue 
Total RevenueGross Profit


Operating Revenue

Non-Operating Revenue
Gross Income
Revenue Sales COGS

Gross MarginGross ProfitIncome / Revenue · 100 %
Operating ProfitDepreciation & AmortizationIncome
Gross IncomeOPEX = SalesCOGS - OPEXGross Profit - SG&A

Operating MarginOperating ProfitIncome / Revenue · 100 %

OverheadsOPEXSG&A + Depreciation & AmortizationOPEXCOGS R&D + Overheads = COGSDepreciation + SG&A Depreciation & Amortization
EBITNon-Operating Incomes
Operating ProfitIncome + Non-Operating IncomesRevenue  - Non-Operating Expenses

EBITDAEBIT + Depreciation & Amortization

EBITDA MarginEBITDA / Revenue · 100 %

EBT


EBIT - Interest
Net IncomeIncome Tax 
= EBT − Income Tax  = EBT * ( 1- IncomeTaxRate)

Profit MarginNet Income / Revenue · 100 %

Retained Earnings= Net Income  − Dividends

NOPAT

after-tax Non-Operating Expenses

after-tax Interest

= Net Income - after-tax Non-Operating Revenue + after-tax Non-Operating Expenses + after-tax Interest


Link with the Cash Flow
OCF

Non-Cash Expenses 

Reduction in Working Capital


Net Income +  Non-Cash Expenses  - ( Closing Working Capital - Opening Working Capital )

FCF

Income from Fixed Assets sold


=  OCF + ( Income from Fixed Assets sold - CAPEX )

Total IncomesRevenue + Non-Operating Incomes + Increase in Working Capital + Income from Fixed Assets sold

Total Expenses= OPEX + CAPEX + Non-Operating Expenses


Cash Balance 

(indirect from P&L)


= Previous Cash Balance  +  FCF   
Dividends + Loans 

...