...
Directly from BalanceSheet:
Variance[Cash Balance] =
...
Sum of all Debits -
...
Sum of all Credits
Indirectly from P&L:
Variance[Cash Balance] = Collections + FCF - Revenue − Dividends + Loans
...
...
Directly from BalanceSheet:
...
...
Indirectly from P&L:
...